UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________
FORM 8-K
___________________________
Current Report
Pursuant to Section 13 or 15(d)of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 7, 2017
___________________________
RETROPHIN, INC.
(Exact name of registrant as specified in its charter)
___________________________
Delaware | 001-36257 | 27-4842691 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
3721 Valley Centre Drive Suite 200, San Diego, CA 92130 |
(Address of Principal Executive Offices, including Zip Code) |
(760) 260-8600 |
(Registrant’s Telephone Number, including Area Code) |
Not Applicable |
(Former Name or Former Address, if Changed Since Last Report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On November 7, 2017, Retrophin, Inc. (the “Company”) issued a press release announcing, among other things, its financial results for the quarter ended September 30, 2017. A copy of the press release and accompanying information is attached as Exhibit 99.1 to this current report.
The information in this Item 2.02, and Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Item 2.02, and Exhibit 99.1 attached hereto, shall not be incorporated by reference into any registration statement or other document filed with the Securities and Exchange Commission, whether filed before or after the date hereof regardless of any general incorporation language in any such filing, unless the registrant expressly sets forth in such filing that such information is to be considered “filed” or incorporated by reference therein.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(d) Exhibits
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
RETROPHIN, INC. | ||||||||
Dated: November 7, 2017 | By: | /s/ Stephen Aselage | ||||||
Name: | Stephen Aselage | |||||||
Title: | Chief Executive Officer | |||||||
Exhibit 99.1
Contact:
Chris Cline, CFA
Vice President, Investor Relations & Corporate Communications
646-564-3680
IR@retrophin.com
Retrophin Reports Third Quarter 2017 Financial Results
Phase 3 FORT Study of fosmetpantotenate continues to enroll PKAN patients
Third quarter revenues increased 19 percent to $40 million
SAN DIEGO (November 7, 2017) - Retrophin, Inc. (NASDAQ: RTRX) today reported its third quarter 2017 financial results and provided a corporate update.
• | The Phase 3 FORT Study of fosmetpantotenate in pantothenate kinase-associated neurodegeneration (PKAN) remains on-track to complete enrollment in the second half of 2018 |
• | The Company received regulatory feedback on its Phase 3 protocol for sparsentan in FSGS; additional statistical analyses to be provided while trial start-up activities continue |
• | Net product sales for the third quarter of 2017 were $40.3 million, compared to $33.9 million for the same period in 2016 |
• | Cash, cash equivalents and marketable securities, as of September 30, 2017, totaled $303.9 million |
“We delivered strong development, commercial, and operational results in the third quarter and continue to build upon our momentum as we enter the end of 2017,” said Stephen Aselage, chief executive officer of Retrophin. “Retrophin is poised to make a meaningful impact in the rare disease community and accelerate our growth as we advance our pivotal programs for fosmetpantotenate, which continues to enroll PKAN patients in the FORT Study, and sparsentan, where clinical site preparations continue in parallel with our discussions with the FDA on the design of our Phase 3 study in FSGS.”
Quarter Ended September 30, 2017
Net product sales for the third quarter of 2017 were $40.3 million, compared to $33.9 million for the same period in 2016. For the nine months ended September 30, 2017, net product sales were $112.8 million, compared to $96.3 million for the same period in 2016. The increase in net product sales is attributable to growth across the Company’s commercial products: Chenodal®, Cholbam® and Thiola®. The Company reiterates its full-year 2017 guidance of $150.0 to $160.0 million in net product sales.
Research and development (R&D) expenses for the third quarter of 2017 were $19.6 million, compared to $18.4 million for the same period in 2016. For the nine months ended September 30, 2017, R&D expenses were $58.6 million, compared to $50.8 million for the same period in 2016. The difference is largely attributable to increased support of non-clinical and clinical efforts related to fosmetpantotenate and sparsentan. On a non-GAAP adjusted basis, R&D expenses were $17.5 million for the third quarter of 2017, compared to $15.4 million for the same period in 2016.
Selling, general and administrative (SG&A) expenses for the third quarter of 2017 were $24.9 million, compared to $23.5 million for the same period in 2016. For the nine months ended September 30, 2017, SG&A expenses were $74.7 million, compared to $65.7 million for the same period in 2016. The difference is largely attributable to an increase in headcount to support the Company’s commercial and operational growth. On a non-GAAP adjusted basis, SG&A expenses were $15.4 million for the third quarter of 2017, compared to $14.6 million for the same period in 2016.
Total other expense for the third quarter of 2017 was $8.4 million, compared to $10.3 million for the same period in 2016. For the nine months ended September 30, 2017, total other expense was $8.7 million, compared to $5.3 million for the same period in 2016. The decrease in the third quarter resulted from a lower adjustment in the fair value of derivative instruments due to changes in the Company’s stock price.
Net loss for the third quarter of 2017 was $17.8 million, or $0.46 per basic share, compared to $37.1 million, or $1.00 per basic share for the same period in 2016. For the nine months ended September 30, 2017, net loss was $42.1 million, compared to $39.3 million for the same period in 2016. On a non-GAAP adjusted basis, net income for the third quarter of 2017 was $5.9 million, or $0.15 per basic share, compared to a net loss of $3.4 million, or $0.09 per basic share for the same period in 2016.
As of September 30, 2017, the Company had cash, cash equivalents and marketable securities of $303.9 million.
Program Updates
Fosmetpantotenate (RE-024)
• | The Company continues to enroll patients with PKAN in the FORT Study, an international, registrational Phase 3 clinical trial assessing the safety and efficacy of fosmetpantotenate in approximately 82 patients with PKAN aged 6 to 65 years. The primary endpoint in the study is the change from baseline in the Pantothenate Kinase-Associated Neurodegeneration Activities of Daily Living (PKAN-ADL) scale, through 24 weeks of treatment. After completing the 24-week treatment period, all patients will be eligible to receive fosmetpantotenate as part of an open-label extension. The FORT Study is expected to be registration-enabling in the U.S. and Europe, and is being conducted under a Special Protocol Assessment (SPA) agreement, which indicates concurrence by the FDA that the design of the trial can adequately support the filing of a New Drug Application (NDA). Enrollment in the study is expected to complete in the second half of 2018. |
• | Four patients with PKAN receiving fosmetpantotenate under physician-initiated treatment outside of the U.S. continue to receive therapy and remain stable. |
• | In October 2017, the Company presented new data from physician-initiated treatment at the Child Neurology Society’s 26th Annual Meeting. Key findings showed that 30-month treatment with fosmetpantotenate in a single patient with PKAN was associated with persistent improvement of the patient’s functioning. |
Sparsentan
• | Following an End of Phase 2 meeting with the FDA in the first quarter of 2017, the Company announced plans to initiate a pivotal Phase 3 clinical trial of sparsentan in FSGS. The study is expected to include an interim analysis of proteinuria to serve as the basis for an NDA filing for Subpart H accelerated approval of sparsentan. The confirmatory endpoint of the study is expected to compare changes from baseline in estimated glomerular filtration rate (eGFR), which is widely regarded as the best overall measure of kidney function. In the third quarter of 2017, the Company submitted its Phase 3 protocol for review to the FDA, and on November 6, 2017, received feedback from the Agency requesting additional statistical analyses to support the trial design’s eligibility for the Subpart H pathway. Study start-up activities continue in anticipation of initiating the pivotal trial in 2018. |
• | In November 2017, the Company presented new positive data from the ongoing open-label extension of the Phase 2 DUET study of sparsentan at ASN Kidney Week 2017. Key findings suggested FSGS patients treated with sparsentan over 48 weeks achieved progressive reduction in proteinuria combined with stable eGFR. Sparsentan also continued to be generally safe and well-tolerated in the open-label period. In addition, the Company presented results of pharmacokinetics and pharmacodynamics analyses from the DUET study which support the use of 800 mg of sparsentan as a target dose for reduction of proteinuria in FSGS. |
NGLY1 Deficiency
• | In the third quarter of 2017, the Company entered into a three-way Cooperative Research and Development Agreement (CRADA) with the National Institutes of Health’s National Center for Advancing Translational Sciences (NCATS) and patient advocacy foundation NGLY1.org to collaborate on research efforts aimed at the identification of potential small molecule therapeutics for NGLY1 Deficiency. The research collaboration will focus on the development of assays for small molecule high-throughput screening in an effort to better understand the biology of the disorder and identify potential small molecules to be developed as a therapeutic for patients living with NGLY1 deficiency. |
Thiola
• | On November 3, 2017, the Company amended its agreement with the manufacturer of Thiola to extend the term of the current exclusive U.S. and Canada licensing agreement by an additional five years to 2029. |
Conference Call Information
Retrophin will host a conference call and webcast today, Tuesday, November 7, 2017 at 4:30 p.m. ET to discuss development updates and third quarter 2017 financial results. To participate in the conference call, dial +1-855-219-9219 (U.S.) or +1-315-625-6891 (International), confirmation code 3889648 shortly before 4:30 p.m. ET. The webcast can be accessed at retrophin.com, in the Events and Presentations section, and will be archived for at least 30 days. A replay of the call will be available from 7:30 p.m. ET, November 7, 2017 to 7:30 p.m. ET, November 14, 2017. The replay number is +1-855-859-2056 (U.S.) or +1-404-537-3406 (International), confirmation code 3889648.
Use of Non-GAAP Financial Measures
To supplement Retrophin’s financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses certain non-GAAP adjusted financial measures in this press release and the accompanying tables. The Company believes that these non-GAAP financial measures are helpful in understanding its past financial performance and potential future results. They are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read in conjunction with the consolidated financial statements prepared in accordance with GAAP. Retrophin’s management regularly uses these supplemental non-GAAP financial measures internally to understand, manage and evaluate its business and make operating decisions. In addition, Retrophin believes that the use of these non-GAAP measures enhances the ability of investors to compare its results from period to period and allows for greater transparency with respect to key financial metrics the Company uses in making operating decisions.
Investors should note that these non-GAAP financial measures are not prepared under any comprehensive set of accounting rules or principles and do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP. Investors should also note that these non-GAAP financial measures have no standardized meaning prescribed by GAAP and, therefore, have limits in their usefulness to investors. In addition, from time to time in the future the Company may exclude other items, or cease to exclude items that it has historically excluded, for purposes of its non-GAAP financial measures; because of the non-standardized definitions, the non-GAAP financial measures as used by the Company in this press release and the accompanying tables may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by the Company’s competitors and other companies.
As used in this press release, (i) the historical non-GAAP net income (loss) measures exclude from GAAP net income (loss), as applicable, revaluation of acquisition related contingent consideration, stock-based compensation expense, depreciation and amortization expense, change in fair value of derivative instruments; income tax benefit; (ii) the historical non-GAAP SG&A expense measures exclude from GAAP SG&A expenses, as applicable, stock-based compensation expense, and depreciation and amortization expense; (iii) the historical non-GAAP R&D expense measures exclude from GAAP R&D expenses, as applicable, stock-based compensation expense, and depreciation and amortization expense.
About Retrophin
Retrophin is a biopharmaceutical company specializing in identifying, developing and delivering life-changing therapies to people living with rare diseases. The Company’s approach centers on its pipeline featuring late-stage assets targeting rare diseases with significant unmet medical needs, including fosmetpantotenate for pantothenate kinase-associated neurodegeneration (PKAN), a life-threatening neurological disorder that typically begins in early childhood, and sparsentan for focal segmental glomerulosclerosis (FSGS), a disorder characterized by progressive scarring of the kidney often leading to end-stage renal disease. Research exploring additional rare diseases is also underway. Retrophin’s R&D efforts are supported by revenues from the Company’s commercial products Chenodal®, Cholbam® and Thiola®.
Retrophin.com
Forward-Looking Statements
This press release contains "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Without limiting the foregoing, these statements are often identified by the words "may", "might", "believes", "thinks", "anticipates", "plans", "expects", "intends" or similar expressions. In addition, expressions of our strategies, intentions or plans are also forward-looking statements. Such forward-looking statements are based on current expectations and involve inherent risks and uncertainties, including factors that could delay, divert or change any of them, and could cause actual outcomes and results to differ materially from current expectations. No forward-looking statement can be guaranteed. Among the factors that could cause actual results to differ materially from those indicated in the forward-looking statements are risks and uncertainties associated with the Company’s business and finances in general, success of its commercial products as well as risks and uncertainties associated with the Company's preclinical and clinical stage pipeline. Specifically, the Company faces risks associated with market acceptance of its marketed products including efficacy, safety, price, reimbursement and benefit over competing therapies. The risks and uncertainties the Company faces with respect to its preclinical and clinical stage pipeline include risk that the Company's clinical candidates will not be found to be safe or effective and that planned clinical trials will not proceed as planned. Specifically, the Company faces the risk that the planned Phase 3 clinical trial of sparsentan will not demonstrate that sparsentan is safe or effective or serve as a basis for accelerated approval of sparsentan as planned; risk that the Phase 3 clinical trial of fosmetpantotenate will not demonstrate that fosmetpantotenate is safe or effective or serve as the basis for an NDA filing as planned; and risk that the Company’s product candidates will not be approved for efficacy, safety, regulatory or other reasons, and for each of the programs, risk associated with enrollment of clinical trials for rare diseases and risk that ongoing or planned clinical trials may not succeed or may be delayed for safety, regulatory or other reasons. The Company faces risk that it will be unable to raise additional funding that may be required to complete development of any or all of its product candidates; risk relating to the Company's dependence on contractors for clinical drug supply and commercial manufacturing; uncertainties relating to patent protection and exclusivity periods and intellectual property rights of third parties; and risks and uncertainties relating to competitive products and technological changes that may limit demand for the Company's products. You are cautioned not to place undue reliance on these forward-looking statements as there are important factors that could cause actual results to differ materially from those in forward-looking statements, many of which are beyond our control. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise. Investors are referred to the full discussion of risks and uncertainties as included in the Company's most recent Form 10-K, Form 10-Q and other filings with the Securities and Exchange Commission.
RETROPHIN, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands, except share amounts) | ||||||||
September 30, 2017 | December 31, 2016 | |||||||
Assets | (unaudited) | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 98,991 | $ | 41,002 | ||||
Marketable securities | 204,882 | 214,871 | ||||||
Accounts receivable, net | 14,543 | 18,510 | ||||||
Inventory, net | 4,318 | 2,826 | ||||||
Prepaid expenses and other current assets | 2,605 | 4,831 | ||||||
Prepaid taxes | — | 3,463 | ||||||
Note receivable, current | — | 46,849 | ||||||
Total current assets | 325,339 | 332,352 | ||||||
Property and equipment, net | 2,717 | 2,587 | ||||||
Other assets | 7,101 | 7,364 | ||||||
Intangible assets, net | 179,569 | 182,043 | ||||||
Goodwill | 936 | 936 | ||||||
Long term deferred tax asset | 4,848 | — | ||||||
Total assets | $ | 520,510 | $ | 525,282 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 7,370 | $ | 7,522 | ||||
Accrued expenses | 32,253 | 33,308 | ||||||
Other current liabilities | 4,048 | 1,842 | ||||||
Guaranteed minimum royalty | 2,000 | 2,000 | ||||||
Tax payable | 1,152 | — | ||||||
Business combination-related contingent consideration | 16,941 | 16,150 | ||||||
Derivative financial instruments, warrants | 20,140 | 22,440 | ||||||
Total current liabilities | 83,904 | 83,262 | ||||||
Convertible debt | 44,911 | 44,422 | ||||||
Other non-current liabilities | 3,808 | 4,010 | ||||||
Guaranteed minimum royalty, less current portion | 7,393 | 8,068 | ||||||
Business combination-related contingent consideration, less current portion | 75,974 | 71,328 | ||||||
Deferred income tax liability, net | — | 6,425 | ||||||
Total liabilities | 215,990 | 217,515 | ||||||
Stockholders' Equity: | ||||||||
Preferred stock $0.001 par value; 20,000,000 shares authorized; 0 issued and outstanding as of September 30, 2017 and December 31, 2016 | — | — | ||||||
Common stock $0.0001 par value; 100,000,000 shares authorized; 39,280,702 and 37,906,669 issued and outstanding as of September 30, 2017 and December 31, 2016, respectively | 4 | 4 | ||||||
Additional paid-in capital | 465,148 | 421,309 | ||||||
Accumulated deficit | (160,037 | ) | (113,056 | ) | ||||
Accumulated other comprehensive loss | (595 | ) | (490 | ) | ||||
Total stockholders' equity | 304,520 | 307,767 | ||||||
Total liabilities and stockholders' equity | $ | 520,510 | $ | 525,282 | ||||
RETROPHIN, INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||||||||||
(in thousands, except share and per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net product sales | $ | 40,340 | $ | 33,945 | $ | 112,760 | $ | 96,265 | ||||||||
Operating expenses: | ||||||||||||||||
Cost of goods sold | 925 | 1,573 | 2,431 | 3,351 | ||||||||||||
Research and development | 19,610 | 18,414 | 58,592 | 50,758 | ||||||||||||
Selling, general and administrative | 24,852 | 23,466 | 74,683 | 65,714 | ||||||||||||
Legal fee settlement | — | 5,212 | 2,000 | 5,212 | ||||||||||||
Change in fair value of contingent consideration | 4,429 | 5,256 | 11,057 | 10,741 | ||||||||||||
Restructuring | 1,132 | 396 | 2,611 | 481 | ||||||||||||
Total operating expenses | 50,948 | 54,317 | 151,374 | 136,257 | ||||||||||||
Operating loss | (10,608 | ) | (20,372 | ) | (38,614 | ) | (39,992 | ) | ||||||||
Other income (expenses), net: | ||||||||||||||||
Other income, net | 557 | 151 | 1,065 | 156 | ||||||||||||
Interest expense, net | (65 | ) | (299 | ) | (855 | ) | (609 | ) | ||||||||
Change in fair value of derivative instruments | (8,901 | ) | (10,126 | ) | (8,921 | ) | (4,849 | ) | ||||||||
Total other expense, net | (8,409 | ) | (10,274 | ) | (8,711 | ) | (5,302 | ) | ||||||||
Loss before provision for income taxes | (19,017 | ) | (30,646 | ) | (47,325 | ) | (45,294 | ) | ||||||||
Income tax benefit (expense) | 1,223 | (6,467 | ) | 5,212 | 5,994 | |||||||||||
Net loss | $ | (17,794 | ) | $ | (37,113 | ) | $ | (42,113 | ) | $ | (39,300 | ) | ||||
Net loss per common share: | ||||||||||||||||
Basic | $ | (0.46 | ) | $ | (1.00 | ) | $ | (1.10 | ) | $ | (1.07 | ) | ||||
Diluted | $ | (0.46 | ) | $ | (1.00 | ) | $ | (1.10 | ) | $ | (1.07 | ) | ||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 38,654,086 | 36,980,356 | 38,301,893 | 36,728,911 | ||||||||||||
Diluted | 38,654,086 | 36,980,356 | 38,301,893 | 36,728,911 | ||||||||||||
RETROPHIN, INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION | ||||||||||||||||
(in thousands, except share and per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
GAAP operating loss | $ | (10,608 | ) | $ | (20,372 | ) | $ | (38,614 | ) | $ | (39,992 | ) | ||||
R&D operating expense | (19,610 | ) | (18,414 | ) | (58,592 | ) | (50,758 | ) | ||||||||
Stock compensation | 1,998 | 2,935 | 7,113 | 8,061 | ||||||||||||
Amortization & depreciation | 83 | 82 | 245 | 246 | ||||||||||||
Subtotal non-GAAP items | 2,081 | 3,017 | 7,358 | 8,307 | ||||||||||||
Non-GAAP R&D expense | (17,529 | ) | (15,397 | ) | (51,234 | ) | (42,451 | ) | ||||||||
SG&A operating expense | (24,852 | ) | (23,466 | ) | (74,683 | ) | (65,714 | ) | ||||||||
Stock compensation | 4,962 | 4,814 | 14,179 | 13,973 | ||||||||||||
Amortization & depreciation | 4,533 | 4,013 | 13,092 | 11,708 | ||||||||||||
Subtotal non-GAAP items | 9,495 | 8,827 | 27,271 | 25,681 | ||||||||||||
Non-GAAP SG&A expense | (15,357 | ) | (14,639 | ) | (47,412 | ) | (40,033 | ) | ||||||||
Change in valuation of contingent consideration | 4,429 | 5,256 | 11,057 | 10,741 | ||||||||||||
Subtotal non-GAAP items | 16,005 | 17,100 | 45,686 | 44,729 | ||||||||||||
Non-GAAP operating income (loss) | $ | 5,397 | $ | (3,272 | ) | $ | 7,072 | $ | 4,737 | |||||||
GAAP net loss | $ | (17,794 | ) | $ | (37,113 | ) | $ | (42,113 | ) | $ | (39,300 | ) | ||||
Non-GAAP operating loss adjustments | 16,005 | 17,100 | 45,686 | 44,729 | ||||||||||||
Change in fair value of derivative instruments | 8,901 | 10,126 | 8,921 | 4,849 | ||||||||||||
Income tax benefit (expense) | (1,223 | ) | 6,467 | (5,212 | ) | (5,994 | ) | |||||||||
Non-GAAP net income (loss) | $ | 5,889 | $ | (3,420 | ) | $ | 7,282 | $ | 4,284 | |||||||
Per share data: | ||||||||||||||||
Net earnings per common share, basic | $ | 0.15 | $ | (0.09 | ) | $ | 0.19 | $ | 0.12 | |||||||
Weighted average common shares outstanding, basic | 38,654,086 | 36,980,356 | 38,301,893 | 36,728,911 | ||||||||||||